Shah Alloys Ltd Quarterly Results

Gross Sales

51.9

66.31

118.55

127.87

142.82

Excise Duty

0

0

0

0

0

Net Sales

51.9

66.31

118.55

127.87

142.82

Other Operating Income

0

0

0

0.54

1.86

Other Income

0.1

0.05

0

6.09

0

Total Income

52

66.36

118.55

134.5

144.68

Total Expenditure

51.11

71.4

124.08

125.76

167.26

PBIDT

0.89

-5.04

-5.53

8.74

-22.58

Interest

1.14

1.11

1.11

0.87

1.04

PBDT

-0.25

-6.15

-6.64

7.87

-23.62

Depreciation

2.3

2.29

2.3

2.21

2.23

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0.08

0

Deferred Tax

-0.63

-2.03

-2.2

2.14

-2.64

Reported Profit After Tax

-1.92

-6.41

-6.74

3.44

-23.21

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-2.16

-6.38

-6.69

4.41

-24.11

Extra-ordinary Items

0

0

0

3.87

-15.6

Adjusted Profit After Extra-ordinary item

-2.16

-6.38

-6.69

0.54

-8.51

EPS (Unit Curr.)

-1.09

-3.23

-3.38

2.23

-12.18

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

19.8

19.8

19.8

19.8

19.8

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

1.71

-7.6

-4.66

6.83

-15.81

PBDTM(%)

-0.48

-9.27

-5.6

6.15

-16.53

PATM(%)

-3.69

-9.66

-5.68

2.69

-16.25