Valor Estate Ltd Half Yearly Results

Gross Sales

158.5

287.02

70.45

681.15

17.09

Excise Duty

0

0

0

0

0

Net Sales

158.5

287.02

70.45

681.15

17.09

Other Operating Income

0

0

0

0

0

Other Income

76.55

409.7

921.56

75.23

636.99

Total Income

235.04

696.72

992.01

756.37

654.08

Total Expenditure

355.04

177.03

30.59

1,372.23

43.92

PBIDT

-120

519.69

961.42

-615.86

610.16

Interest

38.28

38.16

45.16

33.18

21.23

PBDT

-158.28

481.53

916.26

-649.04

588.93

Depreciation

26.13

25.84

0.22

0.23

0.19

Minority Interest Before NP

0

0

0

0

0

Tax

7.14

1.84

0.38

0.14

0

Deferred Tax

-67.13

4.54

47.83

14.84

14.49

Reported Profit After Tax

-124.42

449.31

867.83

-664.25

574.25

Minority Interest After NP

3.37

-8.42

6.18

6.8

-6.43

Net Profit after Minority Interest

-127.79

457.73

861.65

-671.06

580.67

Extra-ordinary Items

0

-14.13

88.53

-0.02

560.87

Adjusted Profit After Extra-ordinary item

-127.79

471.86

773.12

-671.04

19.8

EPS (Unit Curr.)

-2.38

8.51

22.37

0

21.39

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

538.47

537.79

501.57

352.15

342.06

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-75.7

181.06

1,364.68

-90.41

3,570.27

PBDTM(%)

-

-

-

-

-

PATM(%)

-78.49

156.54

1,231.83

-97.51

3,360.15