Valor Estate Ltd Quarterly Results

Gross Sales

329.5

79.05

79.45

144.22

142.8

Excise Duty

0

0

0

0

0

Net Sales

329.5

79.05

79.45

144.22

142.8

Other Operating Income

0

0

0

0

0

Other Income

10.55

63.88

13.67

8.63

415.2

Total Income

340.05

142.93

93.12

152.85

558.01

Total Expenditure

311.56

289.29

66.76

114.51

76.66

PBIDT

28.49

-146.36

26.36

38.34

481.35

Interest

27.26

8.19

30.09

33.07

5.09

PBDT

1.23

-154.55

-3.73

5.27

476.26

Depreciation

13.72

12.97

13.16

12.24

13.6

Minority Interest Before NP

0

0

0

0

0

Tax

-3.65

5.64

1.5

-5.1

6.94

Deferred Tax

-16.76

-61.93

-5.2

11.46

-6.92

Reported Profit After Tax

7.92

-111.23

-13.19

-13.33

462.64

Minority Interest After NP

3.37

2.95

0.42

-6.79

-1.63

Net Profit after Minority Interest

4.56

-114.18

-13.61

-6.54

464.27

Extra-ordinary Items

0

0

0

0

-13.92

Adjusted Profit After Extra-ordinary item

4.56

-114.18

-13.61

-6.54

478.19

EPS (Unit Curr.)

0.08

-2.12

-0.27

-0.13

9.26

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

538.47

538.47

538.47

537.79

501.57

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.64

-185.14

33.17

26.58

337.07

PBDTM(%)

0.37

-195.5

-4.69

3.65

333.51

PATM(%)

2.4

-140.7

-16.6

-9.24

323.97